NOTES


CA-Foundation > Principles and Practice of Accounting > Partnership Accounts - Partnership Final Accounts (Old & New)

From the following trial balance you are required to prepare a Trading Account and Profit & Loss Account for the year ended 31st March, 1996 & Balance sheet as on that date after taking into consideration the adjustments.                                                                                           

Trial Balance as on 31st March, 1996 

Particulars

Debit (Rs.)

Credit (Rs.)

Opening Stock

40,000

---

Salaries

6,000

---

Carriage

2,000

---

Purchases & Sales

70,000

1,50,000

Returns

1,000

2,000

Bills Receivable & Bills Payable

2,000

3,000

Discount

500

200

R.D.D.

---

800

Machinery

20,000

---

Debtors & Creditors

18,000

10,000

Travelling Expenses

1,000

---

Sales Commission

2,500

---

Cash at Bank

12,000

---

Building

21,000

---

Advertisement for 3 years

3,000

---

Drawings :   Mona

1,000

---

                    Sona

2,000

---

Capitals :      Mona                   

---

25,000

                     Sona

---

20,000

Rent

1,000

---

Reserve Fund

---

9,000

Furniture

17,000

---

Total

2,20,000

2,20,000

           

Adjustments:

1)    Closing stock was valued at Rs. 30,000.

2)    Machinery includes purchase of new machinery on 1st October, 1995 Rs. 10,000.

3)    Goods costing Rs. 3,000 were sent on sale or return basis, which were included in sales. Goods are sent at 25% profit      on sales.

4)    Depreciate machinery at 20% p.a.

5)    The salesmen are entitled to 2% commission on net sales.

6)    Goods of Rs. 1,200 were distributed as free samples for which no entry has been passed in the books.



Ans.

                                                                           In the books of Mona and Sona

Trading for the year ended 31st March 1996 

Particulars

Amt

Amt

Particulars

Amt

Amt

To Op. Stock

 

40,000

By Sales

1,50,000

 

To Purchase

7,000

 

Less : Goods

 

 

Less : Return

2,000

68,000

      Sold on Return

4,000

 

To Carriage

 

2,000

 

1,46,000

 

 

 

 

Less : Sales Return

1,000

1,45,000

 

 

 

By Closing Stock

 

30,000

 

 

 

By Stock with customer

 

3,000

To Gross Profit c/d

 

69,200

By Goods dist. as free sample

 

1,200

 

 

1,79,200

 

 

1,79,200

 

Profit & Loss A/c for the year ended 31st March 1996 

Particulars

Amt

Amt

Particulars

Amt

Amt

To Comm to salesman @ 2%

2,500

 

By Gross Profit b/d

 

69,200

Add : O/s

400

2,900

By Discount

 

200

To Goods dist. as free Samples

 

 

By R.D.D.

 

800

To Salaries

 

6,000

 

 

 

To Discount

 

500

 

 

 

To Travelling Exp.

 

1,000

 

 

 

To Rent

 

1,000

 

 

 

To Depreciation

 

3,000

 

 

 

To Advertisement

3,000

 

 

 

 

Less : Prepaid

2,000

1,000

 

 

 

To Net Profit :

 

 

 

 

 

     Mona

26,800

 

 

 

 

     Sona

26,800

53,600

 

 

 

 

 

70,200

 

 

70,200

 

Partners Capital A/c 

Particulars

Mona

Sona

Particulars

Mona

Sona

To Drawings

1,000

2,000

By Balance b/d

25,000

20,000

To Balance c/f

50,800

44,800

By Net Profit

26,800

26,800

 

51,800

46,800

 

51,800

46,800

 

Balance Sheet as on 31st March 1996 

Liabilities

Mona

Sona

Assets

Mona

Sona

Capital

 

 

Machinery

20,000

 

Mona

50,800

 

Less : Dep.

3,000

17,000

Sona

44,800

96,600

Debtors

18,000

 

 

 

 

Less : Sale on Return

4,000

14,000

Reserve Fund

 

9,000

Furniture

 

17,000

O/s Commission on sale

 

400

Prepaid Advertisement

 

2,000

B/P

 

3,000

Closing stock

 

30,000

Creditors

 

10,000

Stock with  customers

 

3,000

 

 

 

B/R

 

2,000

 

 

 

Cash at Bank

 

12,000

 

 

 

Building

 

21,000

 

 

1,18,000

 

 

1,18,000


PreviousNext


Notes of Partnership Accounts - Partnership Final Accounts (Old & New)



  1. From the following Trial Balance of Sudhakar and Prabhakar, you are required to prepare a Trading account, and profit and Loss account for the year ended 31st December, 1991 and Balance Sheet as on that date, after taking into consideration the additional information. 

    Particulars

    Debit (Rs)

    Particulars

    Credit (Rs)

    Opening Stock

    60,000

    Sales

    1,25,000

    Salary and Wages

    4,500

    Bills Payable

    1,000

    Carriage

    2,500

    RDD

    800

    Purchase

    60,000

    Creditors

    16,000

    Bills Receivable

    600

    Returns

    500

    Rent

    3,500

    Capital Accounts :

     

    Sundry Debtors

    18,000

        Sudhakar

    20,000

    Returns

    1,000

        Prabhakar

    15,000

    Machinery

    12,000

    Reserve Fund

    21,600

    Travelling Expenses

    3,000

     

     

    Cash at Bank

    1,000

     

     

    Building

    25,000

     

     

    Officer Expenses

    2,700

     

     

    Advertisement for 3 years

    3,000

     

     

    Drawings :

     

     

     

          Sudhakar

    1,000

     

     

          Prabhakar

    1,500

     

     

    Insurance

    600

     

     

    Total Rs.

    1,99,900

    Total Rs.

    1,99,900

     

    Adjustments:

    1)     Closing Stock : Cost Rs. 25,000, Market value Rs. 30,000

    2)     Partners sharing profit and loss equally.

    3)     Prepaid Insurance Rs. 100

    4)     Goods costing Rs. 3,000 were destroyed by fire.

    5)     Provide depreciation on Machinery @ 10% and on Building @ 20%.

    6)     Outstanding expenses: Salaries Rs. 1,000, Rent Rs.  500

    7)     Provide Reserve for bad and doubtful debts @ 5% on sundry debtors.


    see in detail

  2. From the following trial balance you are required to prepare a Trading Account and Profit & Loss Account for the year ended 31st March, 1996 & Balance sheet as on that date after taking into consideration the adjustments.                                                                                           

    Trial Balance as on 31st March, 1996 

    Particulars

    Debit (Rs.)

    Credit (Rs.)

    Opening Stock

    40,000

    ---

    Salaries

    6,000

    ---

    Carriage

    2,000

    ---

    Purchases & Sales

    70,000

    1,50,000

    Returns

    1,000

    2,000

    Bills Receivable & Bills Payable

    2,000

    3,000

    Discount

    500

    200

    R.D.D.

    ---

    800

    Machinery

    20,000

    ---

    Debtors & Creditors

    18,000

    10,000

    Travelling Expenses

    1,000

    ---

    Sales Commission

    2,500

    ---

    Cash at Bank

    12,000

    ---

    Building

    21,000

    ---

    Advertisement for 3 years

    3,000

    ---

    Drawings :   Mona

    1,000

    ---

                        Sona

    2,000

    ---

    Capitals :      Mona                   

    ---

    25,000

                         Sona

    ---

    20,000

    Rent

    1,000

    ---

    Reserve Fund

    ---

    9,000

    Furniture

    17,000

    ---

    Total

    2,20,000

    2,20,000

               

    Adjustments:

    1)    Closing stock was valued at Rs. 30,000.

    2)    Machinery includes purchase of new machinery on 1st October, 1995 Rs. 10,000.

    3)    Goods costing Rs. 3,000 were sent on sale or return basis, which were included in sales. Goods are sent at 25% profit      on sales.

    4)    Depreciate machinery at 20% p.a.

    5)    The salesmen are entitled to 2% commission on net sales.

    6)    Goods of Rs. 1,200 were distributed as free samples for which no entry has been passed in the books.


    see in detail

  3. From the following Trial balance of Kamlesh and Naresh. You are required to prepare Trading A/c & P & L A/c for the year ended 31st March, 2013 and balance sheet as on that date:     

    Trial balance as on 31st March, 2013 

    Particulars

    Debit (Rs.)

    Credit (Rs.)

    Capital A/c

     

     

    Kamlesh

     

    1,20,000

    Naresh

     

    80,000

    Drawings A/c

     

     

    Kamlesh

    4,000

     

    Naresh

    2,000

     

    Stock on 01-04-2012

    88,000

     

    Bills receivable

    3,600

     

    Purchases and Sales

    3,80,000

    6,04,000

    Returns

    12,000

    4,000

    Salaries

    20,000

     

    Carriage outward

    2,800

     

    Wages

    48,000

     

    Insurance

    3,200

     

    Discount received

     

    400

    Postage

    1,600

     

    Debtors and Creditors

    1,40,800

                  1,28,400

    Furniture

    48,000

     

    Cash in hand

    19,600

     

    Machinery

    1,60,000

     

    Rent and taxes

    2,400

     

    Printing & stationery

    800

     

     

    9,36,800

    9,36,800

     

    Adjustment:

    a.      Closing stock on 31st March, 2013 valued at Rs. 56,000.

    b.      Prepaid expenses were: Wages Rs. 4,000 & Salaries Rs. 1,000.

    c.      Unrecorded sales amounted to Rs. 1,000

    d.      Depreciate furniture at 10% and machinery at 5%.

    e.      Create Reserve for bad and doubtful debts at 5% on debtors. Goods lost by fire Rs. 1,500.


    see in detail

  4. From the following trial balance of Tambe & Pitale, you are required to prepare Trading A/c & P & L A/c for the year ended 31st March, 12 and balance sheet as on that date after taking into consideration the following adjustments.

    a.    Tambe & Pitale share profits and losses in the capital proportion.

    b.    Closing stock was valued at Rs. 25,500 & at market price Rs. 30,000.

    c.    Outstanding expenses- Rent Rs. 300; Insurance Rs. 700.

    d.    Depreciate machinery and building @ 10% p.a.

    e.    Goods of Rs. 10,000 were destroyed by fire and insurance company admitted a claim for Rs. 6,500.

    f.     Provide for bad debts Rs. 2,000 & Create Reserve for bad and doubtful debts at 10% on debtors.

     Trial Balance as on 31st March, 2012 

    Particulars

    Debit (Rs.)

    Particulars

    Credit (Rs.)

    Opening stock

    30,000

    Capital A/c :

     

    Purchases

    50,000

    Tambe

    50,000

    Return inwards

    2,000

    Pitale

    75,000

    Debtors

    40,000

    Bills payable

    12,000

    Advertisement (for 3 years)

    6,000

    Creditors

    30,000

    (w.e.f. 01/10/11)

     

    Sales

    70,000

    Carriage inwards

    500

    Return outwards

    2,500

    Wages

    1,500

    Wages outstanding

    1,600

    Salaries

    2,500

    Commission

    400

    Bills receivables

    5,000

    Discount

    500

    Sundry expenses

    500

     

     

    Drawings:

     

     

     

    Tambe

    1,500

     

     

    Pitale

    2,500

     

     

    Machinery

    30,000

     

     

    Buildings

    53,000

     

     

    Repairs to building

    7,000

     

     

    Carriage outward

    1,000

     

     

    Rent

    700

     

     

    Insurance

    2,300

     

     

    Cash in hand

    6,000

     

     

     

    2,42,000

     

    2,42,000


    see in detail

  5. Following is the trial balance of Hemant and Pritam sharing profits and losses equally. You are required to prepare Trading A/c and P & L A/c for the year ended 31st March, 14 and balance sheet as on 31st March, 2014 

    Trial Balance As on 31st March, 2014 

    Particulars

    Debit (Rs.)

    Particulars

    Credit

    (Rs.)

    Stock (01.04.07)

    44,000

    Sales

    3,20,000

    Purchases

    1,70,000

    S. Creditors

    40,000

    Return inward

    10,000

    R.D.D.

    4,000

    Carriage

    4,000

    Bank loan

    32,000

    Motive power

    6,000

    Capital A/c :

     

    Wages

    56,000

    Hemant

    80,000

    Trade expenses

    4,000

    Pritam

    80,000

    Sundry debtors

    72,000

     

     

    Salaries

    38,000

     

     

    Insurance

    2,400

     

     

    Bills receivable

    3,600

     

     

    Bad debts

    5,000

     

     

    Plant & Machinery

    60,000

     

     

    Furniture

    16,000

     

     

    Advertisement

    8,000

     

     

    Office rent

    10,000

     

     

    (for 10 months)

     

     

     

    Drawings:

     

     

     

    Hemant

    14,000

     

     

    Pritam

    6,000

     

     

    Buildings

    24,000

     

     

    Cash in hand

    3,000

     

     

    Total (Rs.)

    5,56,000

    Total (Rs.)

    5,56,000


    Adjustments:-

    a.    Closing stock on 31st March, 2014 was valued at Rs. 72,000.

    b.    Depreciate Plant & Machinery and Building at 20% & 10% respectively.

    c.    Bills receivable was dishonoured for Rs. 2,000.

    d.    Goods withdrawn by Hemant amounting to Rs. 10,000 during the year were not recorded in the books.

    e.    Provide for bad debts Rs. 2,000 & Provide R.D.D. at 5% on debtors. 

    f.    Goods purchases included in closing stock amounting to Rs. 6,000 were not recorded in the books of accounts. 


    see in detail