NOTES


CA-Foundation > Principles and Practice of Accounting > Partnership Accounts - Partnership Final Accounts (Old & New)

From the following Trial Balance of Sudhakar and Prabhakar, you are required to prepare a Trading account, and profit and Loss account for the year ended 31st December, 1991 and Balance Sheet as on that date, after taking into consideration the additional information. 

Particulars

Debit (Rs)

Particulars

Credit (Rs)

Opening Stock

60,000

Sales

1,25,000

Salary and Wages

4,500

Bills Payable

1,000

Carriage

2,500

RDD

800

Purchase

60,000

Creditors

16,000

Bills Receivable

600

Returns

500

Rent

3,500

Capital Accounts :

 

Sundry Debtors

18,000

    Sudhakar

20,000

Returns

1,000

    Prabhakar

15,000

Machinery

12,000

Reserve Fund

21,600

Travelling Expenses

3,000

 

 

Cash at Bank

1,000

 

 

Building

25,000

 

 

Officer Expenses

2,700

 

 

Advertisement for 3 years

3,000

 

 

Drawings :

 

 

 

      Sudhakar

1,000

 

 

      Prabhakar

1,500

 

 

Insurance

600

 

 

Total Rs.

1,99,900

Total Rs.

1,99,900

 

Adjustments:

1)     Closing Stock : Cost Rs. 25,000, Market value Rs. 30,000

2)     Partners sharing profit and loss equally.

3)     Prepaid Insurance Rs. 100

4)     Goods costing Rs. 3,000 were destroyed by fire.

5)     Provide depreciation on Machinery @ 10% and on Building @ 20%.

6)     Outstanding expenses: Salaries Rs. 1,000, Rent Rs.  500

7)     Provide Reserve for bad and doubtful debts @ 5% on sundry debtors.



Ans.

In the books of M/s Sudhakar & Prabhakar

       Dr.      Trading A/c for the year ended 31st Dec. 1991        Cr.   

Particulars

 

Amount

Particulars

 

Amount

To Opening Stock

 

60,000

By Sales

1,25,000

 

To Purchase

60,000

 

Less : Sales Return

1,000

1,24,000

Less : Return

500

59,500

 

 

 

To Carriage

 

2,500

By Goods destroyed by fire

 

3,000

To Gross Profit c/d

 

30,000

By Closing Stock

 

25,000

 

 

1,52,000

 

 

1,52,000

 

Dr.              Profit & Loss A/c for the year ended 31st Dec. 1991              Cr. 

Particulars

 

Amount

Particulars

Amount

To Insurance

600

 

By Gross Profit b/d

30,000

Less : Prepaid Ins.

100

500

 

 

To Travelling Exp.

 

3,000

 

 

To Goods lost by five

 

3,000

 

 

To Bad debts (T./B)

---

 

 

 

Add : Further Bad debt. (Adj)

---

 

 

 

Add : New RDD (Adj.)

900

 

 

 

 

900

 

 

 

Less : old RDD

800

100

 

 

To office expenses

 

2,700

 

 

To Salary

4,500

 

 

 

Add : O/s Salary

1,000

5,500

 

 

To Rent

3,500

 

 

 

Add : O/s Rent

500

4,000

 

 

To Depreciation

 

 

 

 

     Machinery

1,200

 

 

 

     Building

5,000

6,200

 

 

To Advertisement

3,000

 

 

 

Less : Prepaid

2,000

1,000

 

 

To Net divisible Profit

 

 

 

 

      Sudhakar

2,000

 

 

 

      Prabhakar

2,000

4,000

 

 

 

 

30,000

 

30,000

 

Partners Capital A/c 

Particulars

Sudhakar

Prabhakar

Particulars

Sudhakar

Prabhakar

To Drawings

1,000

1,500

By Balance b/d

20,000

15,000

To Balance c/d

21,000

15,500

By Net Profit

2,000

2,000

 

22,000

17,000

 

22,000

17,000


Balance Sheet as on 31st Dec. 1991 

Liabilities

Rs.

Rs.

Assets

Rs.

Rs.

Partners Capital

 

 

Machinery

12,000

 

  Sudhakar

21,000

 

Less : Dep @10%

1,200

10,800

  Prabhakar

15,500

36,500

Building

25,000

 

 

 

 

Less : Dep. @ 20%

5,000

20,000

 

 

 

Sundry debtors

18,000

 

 

 

 

Less : Further Bad debts

---

 

Reserve fund

 

21,600

 

18,000

 

O/s Exp.

 

 

Less : New RDD @5%

900

17,100

    Salary

1,000

 

Closing Stock

 

25,000

    Rent

500

1,500

Prepaid Ins.

 

100

Bills Payable

 

1,000

B/R

 

600

Sundry Creditors

 

16,000

Cash at Bank

 

1,000

 

 

 

Prepaid Advertisement

 

2,000

 

 

76,600

 

 

76,600


Next


Notes of Partnership Accounts - Partnership Final Accounts (Old & New)



  1. From the following Trial Balance of Sudhakar and Prabhakar, you are required to prepare a Trading account, and profit and Loss account for the year ended 31st December, 1991 and Balance Sheet as on that date, after taking into consideration the additional information. 

    Particulars

    Debit (Rs)

    Particulars

    Credit (Rs)

    Opening Stock

    60,000

    Sales

    1,25,000

    Salary and Wages

    4,500

    Bills Payable

    1,000

    Carriage

    2,500

    RDD

    800

    Purchase

    60,000

    Creditors

    16,000

    Bills Receivable

    600

    Returns

    500

    Rent

    3,500

    Capital Accounts :

     

    Sundry Debtors

    18,000

        Sudhakar

    20,000

    Returns

    1,000

        Prabhakar

    15,000

    Machinery

    12,000

    Reserve Fund

    21,600

    Travelling Expenses

    3,000

     

     

    Cash at Bank

    1,000

     

     

    Building

    25,000

     

     

    Officer Expenses

    2,700

     

     

    Advertisement for 3 years

    3,000

     

     

    Drawings :

     

     

     

          Sudhakar

    1,000

     

     

          Prabhakar

    1,500

     

     

    Insurance

    600

     

     

    Total Rs.

    1,99,900

    Total Rs.

    1,99,900

     

    Adjustments:

    1)     Closing Stock : Cost Rs. 25,000, Market value Rs. 30,000

    2)     Partners sharing profit and loss equally.

    3)     Prepaid Insurance Rs. 100

    4)     Goods costing Rs. 3,000 were destroyed by fire.

    5)     Provide depreciation on Machinery @ 10% and on Building @ 20%.

    6)     Outstanding expenses: Salaries Rs. 1,000, Rent Rs.  500

    7)     Provide Reserve for bad and doubtful debts @ 5% on sundry debtors.


    see in detail

  2. From the following trial balance you are required to prepare a Trading Account and Profit & Loss Account for the year ended 31st March, 1996 & Balance sheet as on that date after taking into consideration the adjustments.                                                                                           

    Trial Balance as on 31st March, 1996 

    Particulars

    Debit (Rs.)

    Credit (Rs.)

    Opening Stock

    40,000

    ---

    Salaries

    6,000

    ---

    Carriage

    2,000

    ---

    Purchases & Sales

    70,000

    1,50,000

    Returns

    1,000

    2,000

    Bills Receivable & Bills Payable

    2,000

    3,000

    Discount

    500

    200

    R.D.D.

    ---

    800

    Machinery

    20,000

    ---

    Debtors & Creditors

    18,000

    10,000

    Travelling Expenses

    1,000

    ---

    Sales Commission

    2,500

    ---

    Cash at Bank

    12,000

    ---

    Building

    21,000

    ---

    Advertisement for 3 years

    3,000

    ---

    Drawings :   Mona

    1,000

    ---

                        Sona

    2,000

    ---

    Capitals :      Mona                   

    ---

    25,000

                         Sona

    ---

    20,000

    Rent

    1,000

    ---

    Reserve Fund

    ---

    9,000

    Furniture

    17,000

    ---

    Total

    2,20,000

    2,20,000

               

    Adjustments:

    1)    Closing stock was valued at Rs. 30,000.

    2)    Machinery includes purchase of new machinery on 1st October, 1995 Rs. 10,000.

    3)    Goods costing Rs. 3,000 were sent on sale or return basis, which were included in sales. Goods are sent at 25% profit      on sales.

    4)    Depreciate machinery at 20% p.a.

    5)    The salesmen are entitled to 2% commission on net sales.

    6)    Goods of Rs. 1,200 were distributed as free samples for which no entry has been passed in the books.


    see in detail

  3. From the following Trial balance of Kamlesh and Naresh. You are required to prepare Trading A/c & P & L A/c for the year ended 31st March, 2013 and balance sheet as on that date:     

    Trial balance as on 31st March, 2013 

    Particulars

    Debit (Rs.)

    Credit (Rs.)

    Capital A/c

     

     

    Kamlesh

     

    1,20,000

    Naresh

     

    80,000

    Drawings A/c

     

     

    Kamlesh

    4,000

     

    Naresh

    2,000

     

    Stock on 01-04-2012

    88,000

     

    Bills receivable

    3,600

     

    Purchases and Sales

    3,80,000

    6,04,000

    Returns

    12,000

    4,000

    Salaries

    20,000

     

    Carriage outward

    2,800

     

    Wages

    48,000

     

    Insurance

    3,200

     

    Discount received

     

    400

    Postage

    1,600

     

    Debtors and Creditors

    1,40,800

                  1,28,400

    Furniture

    48,000

     

    Cash in hand

    19,600

     

    Machinery

    1,60,000

     

    Rent and taxes

    2,400

     

    Printing & stationery

    800

     

     

    9,36,800

    9,36,800

     

    Adjustment:

    a.      Closing stock on 31st March, 2013 valued at Rs. 56,000.

    b.      Prepaid expenses were: Wages Rs. 4,000 & Salaries Rs. 1,000.

    c.      Unrecorded sales amounted to Rs. 1,000

    d.      Depreciate furniture at 10% and machinery at 5%.

    e.      Create Reserve for bad and doubtful debts at 5% on debtors. Goods lost by fire Rs. 1,500.


    see in detail

  4. From the following trial balance of Tambe & Pitale, you are required to prepare Trading A/c & P & L A/c for the year ended 31st March, 12 and balance sheet as on that date after taking into consideration the following adjustments.

    a.    Tambe & Pitale share profits and losses in the capital proportion.

    b.    Closing stock was valued at Rs. 25,500 & at market price Rs. 30,000.

    c.    Outstanding expenses- Rent Rs. 300; Insurance Rs. 700.

    d.    Depreciate machinery and building @ 10% p.a.

    e.    Goods of Rs. 10,000 were destroyed by fire and insurance company admitted a claim for Rs. 6,500.

    f.     Provide for bad debts Rs. 2,000 & Create Reserve for bad and doubtful debts at 10% on debtors.

     Trial Balance as on 31st March, 2012 

    Particulars

    Debit (Rs.)

    Particulars

    Credit (Rs.)

    Opening stock

    30,000

    Capital A/c :

     

    Purchases

    50,000

    Tambe

    50,000

    Return inwards

    2,000

    Pitale

    75,000

    Debtors

    40,000

    Bills payable

    12,000

    Advertisement (for 3 years)

    6,000

    Creditors

    30,000

    (w.e.f. 01/10/11)

     

    Sales

    70,000

    Carriage inwards

    500

    Return outwards

    2,500

    Wages

    1,500

    Wages outstanding

    1,600

    Salaries

    2,500

    Commission

    400

    Bills receivables

    5,000

    Discount

    500

    Sundry expenses

    500

     

     

    Drawings:

     

     

     

    Tambe

    1,500

     

     

    Pitale

    2,500

     

     

    Machinery

    30,000

     

     

    Buildings

    53,000

     

     

    Repairs to building

    7,000

     

     

    Carriage outward

    1,000

     

     

    Rent

    700

     

     

    Insurance

    2,300

     

     

    Cash in hand

    6,000

     

     

     

    2,42,000

     

    2,42,000


    see in detail

  5. Following is the trial balance of Hemant and Pritam sharing profits and losses equally. You are required to prepare Trading A/c and P & L A/c for the year ended 31st March, 14 and balance sheet as on 31st March, 2014 

    Trial Balance As on 31st March, 2014 

    Particulars

    Debit (Rs.)

    Particulars

    Credit

    (Rs.)

    Stock (01.04.07)

    44,000

    Sales

    3,20,000

    Purchases

    1,70,000

    S. Creditors

    40,000

    Return inward

    10,000

    R.D.D.

    4,000

    Carriage

    4,000

    Bank loan

    32,000

    Motive power

    6,000

    Capital A/c :

     

    Wages

    56,000

    Hemant

    80,000

    Trade expenses

    4,000

    Pritam

    80,000

    Sundry debtors

    72,000

     

     

    Salaries

    38,000

     

     

    Insurance

    2,400

     

     

    Bills receivable

    3,600

     

     

    Bad debts

    5,000

     

     

    Plant & Machinery

    60,000

     

     

    Furniture

    16,000

     

     

    Advertisement

    8,000

     

     

    Office rent

    10,000

     

     

    (for 10 months)

     

     

     

    Drawings:

     

     

     

    Hemant

    14,000

     

     

    Pritam

    6,000

     

     

    Buildings

    24,000

     

     

    Cash in hand

    3,000

     

     

    Total (Rs.)

    5,56,000

    Total (Rs.)

    5,56,000


    Adjustments:-

    a.    Closing stock on 31st March, 2014 was valued at Rs. 72,000.

    b.    Depreciate Plant & Machinery and Building at 20% & 10% respectively.

    c.    Bills receivable was dishonoured for Rs. 2,000.

    d.    Goods withdrawn by Hemant amounting to Rs. 10,000 during the year were not recorded in the books.

    e.    Provide for bad debts Rs. 2,000 & Provide R.D.D. at 5% on debtors. 

    f.    Goods purchases included in closing stock amounting to Rs. 6,000 were not recorded in the books of accounts. 


    see in detail